Exhibit 800-2

Section 810, General

Log inventories-LIFO Values

Per Books (At Cost)

Year Ended Dec. 31, 1976
Per Tax Return
(Includes IRC 631(a) Gain)


M.B.F.
Unit Cost
Amount

M.B.F.
Unit Cost
Amount
Felled Log Inventory
January 1, 1958 9000 $18 $162000 9000 $25 $225000
Increase December 31, 1963 1500 20 30000 1500 30 45000
Total 10500 $192000 10500(A) $270000
Bucking Inventory
January 1, 1958 7500 $ 2.50 $ 18750
Increase December 31, 1961 500 3.00 1500
Increase December 31, 1976 2500 4.50 11250 _______ _______
Total 10500 $ 31500 10500 $ 31500
Decking Inventory
January 1, 1958 3000 $20 $ 60000
Increase December 31, 1963 1500 23 34500 _______ _______
Total 4500 $ 94500 4500 $ 94500
Pond Inventory
January 1, 1958 2500 $31 $ 77500 2500 $45 $112500
Increase December 31, 1964 500 35 17500 500 55 27500
Increase December 31, 1976 1500 49 73500 1500 74 111000
Total 4500 $168500 4500(A) $251000
Peeling Log Inventory
January 1, 1958 1000 $ 2.00 $ 2000
Increase December 31, 1967 200 3.25 650 _______ _______
Total 1200 $ 2650 1200 $ 2650
Total Log Inventory 15000 $489150 15000(A) $649650
Less: Log Inventory per books
489150
Total IRC 631(a) gain in log inventories $160500

(A) Production footage only. Footages reflected for bucking, decking and peeling are included in felled log and pond inventory